Viewing: Value added statement / Next: Executive directors' commentary on Group results

Value added statement

   FY23 
US$'000 
FY22 
Re-presented^
US$'000 
Revenue from continuing operations  5 143 125  4 546 398 
Interest received from continuing operations  8 484  2 264 
Gain on disposal of subsidiaries  109 915  – 
Less: Paid to suppliers for materials and services from continuing operations  (4 262 466) (3 614 512)
Total value added  999 058  934 150 
Distributed as follows:       
Employees       
Salaries, wages and benefits from continuing operations  723 638  697 846 
Providers of financial capital       
Financing from continuing operations  46 574  33 315 
Distributions to shareholders  172 478  82 996 
Distributions to non-controlling interests  1 231  1 708 
Government       
Taxation – current from continuing operations  26 925  21 701 
Total value distributed  970 846  837 566 
Portion of value reinvested to sustain and expand the business       
Depreciation and amortisation from continuing operations  68 134  68 482 
Deferred taxation from continuing operations  (13 550) (12 231)
Non-controlling interests  3 209  6 431 
Equity holders of the parent+  (29 581) 33 902 
Total value distributed and reinvested  999 058  934 150 
+ Equity attributable to holders of the parent  80 334    
Less: Gain on disposal of subsidiaries  (109 915)    
   (29 581)    

^ The prior year has been re-presented to show comparative results from discontinued operations in accordance with IFRS 5.

Employees

72.5% (FY22: 74.7%)
US$724 million

(FY22: US$698 million)

Providers of
financial capital

4.7% (FY22: 3.5%)
US$47 million

(FY22: US$33 million)

Distributions to
shareholders

17.2  (FY22: 8.9%)
US$172 million

(FY22: US$83 million)

circle of value

Reinvested in the Group

2.8% (FY22: 10.3%)
US$28 million

(FY22: US$96 million)

Government

2.7% (FY22: 2.4%)
US$27 million

(FY22: US$22 million)

 

Distributions to
non-controlling interests

0.1% (FY22: 0.2%)
US$1 million

(FY22: US$2 million)