|
Notes |
2015 US$’000 |
2014 US$’000 |
Revenue |
1 |
6 443 536 |
5 688 054 |
Existing operations |
|
6 421 646 |
5 464 474 |
Acquisitions |
|
21 890 |
223 580 |
Cost of sales |
|
(5 510 605) |
(4 846 618) |
Gross profit |
|
932 931 |
841 436 |
Operating costs |
|
(716 454) |
(660 624) |
Share-based payments |
2 |
(10 084) |
(5 547) |
Operating profit before interest, tax, depreciation and amortisation (“EBITDA”) |
|
206 393 |
175 265 |
Depreciation |
3 |
(26 256) |
(26 360) |
Amortisation of capitalised software development expenditure |
3 |
(7 216) |
(6 309) |
Amortisation of acquired intangible assets and software |
3 |
(15 163) |
(15 066) |
Intangible impairment |
10 |
– |
(5 473) |
Operating profit |
3 |
157 758 |
122 057 |
Interest income |
|
4 324 |
3 580 |
Finance costs |
4 |
(21 930) |
(25 168) |
Share of equity-accounted investment earnings |
11 |
450 |
441 |
Acquisition-related fair value adjustments |
|
(317) |
2 400 |
Fair value adjustments on put option liabilities |
|
(317) |
2 421 |
Fair value adjustments on deferred purchase consideration |
|
– |
(21) |
Other income |
|
14 |
264 |
Loss on disposal of investments and subsidiary company |
11/34 |
(137) |
(1 778) |
Profit before taxation |
|
140 162 |
101 796 |
Taxation |
5 |
(51 534) |
(37 496) |
Profit for the year |
|
88 628 |
64 300 |
Other comprehensive income |
|
|
|
Items that may be reclassified subsequently to profit and loss |
|
|
|
Exchange differences arising on translation to presentation currency |
|
(67 757) |
(48 271) |
Translation of equity loans |
|
(5 279) |
12 700 |
Tax on translation of equity loans |
|
1 480 |
(3 301) |
Transfers and other items |
|
41 |
(566) |
Total comprehensive income for the year |
|
17 113 |
24 862 |
Profit attributable to: |
|
|
|
Owners of the parent |
|
73 772 |
55 780 |
Non-controlling interests |
|
14 856 |
8 520 |
|
|
88 628 |
64 300 |
Total comprehensive income attributable to: |
|
|
|
Owners of the parent |
|
11 014 |
22 882 |
Non-controlling interests |
|
6 099 |
1 980 |
|
|
17 113 |
24 862 |
Number of shares issued (millions) |
|
|
|
– Issued |
|
204 |
197 |
– Weighted average |
|
199 |
197 |
– Diluted weighted average |
|
200 |
198 |
Earnings per share (US cents) |
|
|
|
– Basic |
6 |
37.1 |
28.4 |
– Diluted |
6 |
36.9 |
28.2 |